Key information
-
Units 4
-
Year Built 1916
-
Average Unit Size 1,057
-
Building Size 4,228
-
Land Area (Sq Ft) 6,500
-
Parking 4
-
Separate Meters Electric, Water
Pricing Metrics
CAP Rate:
6.0%
GRM:
10.8
Price per Unit:
$337,500
Price per Square Foot:
$319
LORE Agent Insights
Financial Summary
Gross Rents (Annual):
$125,520
Other Income:
$0
Expense Pass Through:
$0
Vacancy Reserve:
$6,276
Operating Expenses:
$37,883
Net Operating Income:
$81,361
Effective Gross Income:
$81,361
Disclaimer*
The information contained herein has been obtained from sources deemed reliable but has not been verified and no guarantee, warranty or representation, either express or implied, is made with respect to such information. Terms of sale or lease and availability are subject to change or withdrawal without notice.
Estimated Expenses
Log in to view all information
Market Rents (Annual):
N/A
Rent Gap:
N/A
Property Tax Rate:
N/A
Property Tax (Base):
N/A
Other Program Fee:
N/A
Business License Fee:
N/A
Rent Board Fee:
N/A
Property Management:
N/A
Resident Manager:
N/A
Turnover Costs:
N/A
Property Tax (Additional Assessments):
N/A
Maintenance, Repairs, and Reserves:
N/A
Utilities
Log in to view all information-
Gas & Electricity N/A
-
Other Utilities N/A
-
Insurance N/A
-
Landscaping N/A
-
Pest Control N/A
-
Garbage N/A
-
Water & Sewer N/A
-
Janitorial N/A
Rent Roll Object
Log in to view all information| Unit Mix | Tenant Status | Unit Size | Number of Units | Current Rent (Average) | Market Rent Estimate | Comments |
|---|---|---|---|---|---|---|
| N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Listing Information
Listed By:
Joey Wang
Source:
bridgeMLS/CCAR/Bay East AOR
MLS:
41076834
