Key information
-
Units 4
-
Year Built 1922
-
Average Unit Size 912
-
Building Size 3,648
-
Land Area (Sq Ft) 4,230
-
Parking 2
-
Separate Meters Gas, Electric
Pricing Metrics
CAP Rate:
7.4%
GRM:
8.9
Price per Unit:
$387,500
Price per Square Foot:
$425
LORE Agent Insights
Prime Oakland investment! 2719 Harrison Street is located in the high-demand Oakland Ave / Harrison St district, just minutes from Lake Merritt, Downtown Oakland, and 19th St. BART Station. This modernized fourplex features four legal spacious 2bd/1ba units and a 1bd/1ba unit, attracting high-quality tenants at premium rents. One unit is rented at market rates, while four units will be delivered vacant, offering owner-occupancy options and the chance for the new owners to hand-select their tenants and set market rents. With dedicated parking, a shared laundry room, and updated interiors, the property ensures tenant convenience and high retention. With a projected $14K in monthly income, this is a turnkey investment opportunity with long-term appreciation potential. Don’t miss out on this high-yield asset in one of Oakland’s fastest-growing rental markets!
Financial Summary
Gross Rents (Annual):
$167,460
Other Income:
$6,000
Expense Pass Through:
$0
Vacancy Reserve:
$12,142
Operating Expenses:
$46,696
Net Operating Income:
$114,622
Effective Gross Income:
$114,622
Disclaimer*
The information contained herein has been obtained from sources deemed reliable but has not been verified and no guarantee, warranty or representation, either express or implied, is made with respect to such information. Terms of sale or lease and availability are subject to change or withdrawal without notice.
Estimated Expenses
Log in to view all information
Market Rents (Annual):
N/A
Rent Gap:
N/A
Property Tax Rate:
N/A
Property Tax (Base):
N/A
Other Program Fee:
N/A
Business License Fee:
N/A
Rent Board Fee:
N/A
Property Management:
N/A
Resident Manager:
N/A
Turnover Costs:
N/A
Property Tax (Additional Assessments):
N/A
Maintenance, Repairs, and Reserves:
N/A
Utilities
Log in to view all information-
Gas & Electricity N/A
-
Other Utilities N/A
-
Insurance N/A
-
Landscaping N/A
-
Pest Control N/A
-
Garbage N/A
-
Water & Sewer N/A
-
Janitorial N/A
Rent Roll Object
Log in to view all information| Unit Mix | Tenant Status | Unit Size | Number of Units | Current Rent (Average) | Market Rent Estimate | Comments |
|---|---|---|---|---|---|---|
| N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Listing Information
Listed By:
Joey Wang
Source:
bridgeMLS/CCAR/Bay East AOR
MLS:
41089893
.jpg){kind=link}
