Key information
-
Units 4
-
Year Built 1963
-
Average Unit Size 670
-
Building Size 2,680
-
Land Area (Sq Ft) 7,081
-
Parking 4
-
Separate Meters Gas, Electric
Pricing Metrics
CAP Rate:
4.3%
GRM:
12.2
Price per Unit:
$275,000
Price per Square Foot:
$410
LORE Agent Insights
TRANSPARENT PRICE. Unit 2 is vacant and can be shown via calendly. Units 1,3, and 4 are tenant-occupied and can be shown via private tour. The property has a Piedmont address but receives an Oakland tax bill. Contact Joey at joeywang@kwcommercial.com to schedule a tour or with questions. For the offering memorandum and inspection reports, go to https://forms.gle/KkKudmgnZkEXC5kY7 Offers are due on Tuesday, April 8th at noon.
Financial Summary
Gross Rents (Annual):
$87,354
Other Income:
$2,606
Expense Pass Through:
$0
Vacancy Reserve:
$4,498
Operating Expenses:
$38,489
Net Operating Income:
$46,973
Effective Gross Income:
$46,973
Disclaimer*
The information contained herein has been obtained from sources deemed reliable but has not been verified and no guarantee, warranty or representation, either express or implied, is made with respect to such information. Terms of sale or lease and availability are subject to change or withdrawal without notice.
Estimated Expenses
Log in to view all information
Market Rents (Annual):
N/A
Rent Gap:
N/A
Property Tax Rate:
N/A
Property Tax (Base):
N/A
Other Program Fee:
N/A
Business License Fee:
N/A
Rent Board Fee:
N/A
Property Management:
N/A
Resident Manager:
N/A
Turnover Costs:
N/A
Property Tax (Additional Assessments):
N/A
Maintenance, Repairs, and Reserves:
N/A
Utilities
Log in to view all information-
Gas & Electricity N/A
-
Other Utilities N/A
-
Insurance N/A
-
Landscaping N/A
-
Pest Control N/A
-
Garbage N/A
-
Water & Sewer N/A
-
Janitorial N/A
Rent Roll Object
Log in to view all information| Unit Mix | Tenant Status | Unit Size | Number of Units | Current Rent (Average) | Market Rent Estimate | Comments |
|---|---|---|---|---|---|---|
| N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Listing Information
Listed By:
Joey Wang
Source:
bridgeMLS/CCAR/Bay East AOR
MLS:
41089947
